Five year overview

  (XLS:) Download

FIVE-YEAR REVIEW

 

 

2019

 

2018

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Volume Data (thousands)

 

 

 

 

 

 

 

 

 

 

Vehicle sales (units)

 

10,956

 

10,900

 

10,777

 

10,391

 

10,010

Germany

 

1,347

 

1,236

 

1,264

 

1,257

 

1,279

Abroad

 

9,609

 

9,664

 

9,513

 

9,135

 

8,731

Production (units)

 

10,823

 

11,018

 

10,875

 

10,405

 

10,017

Germany

 

2,112

 

2,303

 

2,579

 

2,685

 

2,681

Abroad

 

8,712

 

8,715

 

8,296

 

7,720

 

7,336

Employees (yearly average)

 

671

 

656

 

634

 

619

 

604

Germany

 

297

 

291

 

285

 

280

 

276

Abroad

 

374

 

365

 

350

 

339

 

329

 

 

 

 

 

 

 

 

 

 

 

Financial Data (in € million)

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

252,632

 

235,849

 

229,550

 

217,267

 

213,292

Cost of sales

 

−203,490

 

−189,500

 

−186,001

 

−176,270

 

−179,382

Gross profit

 

49,142

 

46,350

 

43,549

 

40,997

 

33,911

Distribution expenses

 

−20,978

 

−20,510

 

−20,859

 

−22,700

 

−23,515

Administrative expenses

 

−9,767

 

−8,819

 

−8,126

 

−7,336

 

−7,197

Net other operating result

 

−1,437

 

−3,100

 

−745

 

−3,858

 

−7,267

Operating result

 

16,960

 

13,920

 

13,818

 

7,103

 

−4,069

Financial result

 

1,396

 

1,723

 

−146

 

189

 

2,767

Earnings before tax

 

18,356

 

15,643

 

13,673

 

7,292

 

−1,301

Income tax expense

 

4,326

 

−3,489

 

−2,210

 

1,912

 

−59

Earnings after tax

 

14,029

 

12,153

 

11,463

 

5,379

 

−1,361

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

42,913

 

41,158

 

38,950

 

37,017

 

36,268

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (at December 31)

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

300,608

 

274,620

 

262,081

 

254,010

 

236,548

Current assets

 

187,463

 

183,536

 

160,112

 

155,722

 

145,387

Total assets

 

488,071

 

458,156

 

422,193

 

409,732

 

381,935

 

 

 

 

 

 

 

 

 

 

 

Equity

 

123,651

 

117,342

 

109,077

 

92,910

 

88,270

of which: noncontrolling interests

 

1,870

 

225

 

229

 

221

 

210

Noncurrent liabilities

 

196,497

 

172,846

 

152,726

 

139,306

 

145,175

Current liabilities

 

167,924

 

167,968

 

160,389

 

177,515

 

148,489

Total equity and liabilities

 

488,071

 

458,156

 

422,193

 

409,732

 

381,935

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

17,983

 

7,272

 

−1,185

 

9,430

 

13,679

Cash flows from investing activities attributable to operating activities

 

20,076

 

19,386

 

18,218

 

16,797

 

15,523

Cash flows from financing activities

 

−865

 

24,566

 

17,625

 

9,712

 

9,068