Five year overview
(XLS:) Download |
FIVE-YEAR REVIEW |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2019 |
2018 |
2017 |
2016 |
2015 |
|||||
|
|
|
|
|
|
|||||
Volume Data (thousands) |
|
|
|
|
|
|||||
Vehicle sales (units) |
10,956 |
10,900 |
10,777 |
10,391 |
10,010 |
|||||
Germany |
1,347 |
1,236 |
1,264 |
1,257 |
1,279 |
|||||
Abroad |
9,609 |
9,664 |
9,513 |
9,135 |
8,731 |
|||||
Production (units) |
10,823 |
11,018 |
10,875 |
10,405 |
10,017 |
|||||
Germany |
2,112 |
2,303 |
2,579 |
2,685 |
2,681 |
|||||
Abroad |
8,712 |
8,715 |
8,296 |
7,720 |
7,336 |
|||||
Employees (yearly average) |
671 |
656 |
634 |
619 |
604 |
|||||
Germany |
297 |
291 |
285 |
280 |
276 |
|||||
Abroad |
374 |
365 |
350 |
339 |
329 |
|||||
|
|
|
|
|
|
|||||
Financial Data (in € million) |
|
|
|
|
|
|||||
Income Statement |
|
|
|
|
|
|||||
Sales revenue |
252,632 |
235,849 |
229,550 |
217,267 |
213,292 |
|||||
Cost of sales |
−203,490 |
−189,500 |
−186,001 |
−176,270 |
−179,382 |
|||||
Gross profit |
49,142 |
46,350 |
43,549 |
40,997 |
33,911 |
|||||
Distribution expenses |
−20,978 |
−20,510 |
−20,859 |
−22,700 |
−23,515 |
|||||
Administrative expenses |
−9,767 |
−8,819 |
−8,126 |
−7,336 |
−7,197 |
|||||
Net other operating result |
−1,437 |
−3,100 |
−745 |
−3,858 |
−7,267 |
|||||
Operating result |
16,960 |
13,920 |
13,818 |
7,103 |
−4,069 |
|||||
Financial result |
1,396 |
1,723 |
−146 |
189 |
2,767 |
|||||
Earnings before tax |
18,356 |
15,643 |
13,673 |
7,292 |
−1,301 |
|||||
Income tax expense |
4,326 |
−3,489 |
−2,210 |
1,912 |
−59 |
|||||
Earnings after tax |
14,029 |
12,153 |
11,463 |
5,379 |
−1,361 |
|||||
|
|
|
|
|
|
|||||
Personnel expenses |
42,913 |
41,158 |
38,950 |
37,017 |
36,268 |
|||||
|
|
|
|
|
|
|||||
Balance Sheet (at December 31) |
|
|
|
|
|
|||||
Noncurrent assets |
300,608 |
274,620 |
262,081 |
254,010 |
236,548 |
|||||
Current assets |
187,463 |
183,536 |
160,112 |
155,722 |
145,387 |
|||||
Total assets |
488,071 |
458,156 |
422,193 |
409,732 |
381,935 |
|||||
|
|
|
|
|
|
|||||
Equity |
123,651 |
117,342 |
109,077 |
92,910 |
88,270 |
|||||
of which: noncontrolling interests |
1,870 |
225 |
229 |
221 |
210 |
|||||
Noncurrent liabilities |
196,497 |
172,846 |
152,726 |
139,306 |
145,175 |
|||||
Current liabilities |
167,924 |
167,968 |
160,389 |
177,515 |
148,489 |
|||||
Total equity and liabilities |
488,071 |
458,156 |
422,193 |
409,732 |
381,935 |
|||||
|
|
|
|
|
|
|||||
Cash flows from operating activities |
17,983 |
7,272 |
−1,185 |
9,430 |
13,679 |
|||||
Cash flows from investing activities attributable to operating activities |
20,076 |
19,386 |
18,218 |
16,797 |
15,523 |
|||||
Cash flows from financing activities |
−865 |
24,566 |
17,625 |
9,712 |
9,068 |