Financial Position

Financial position of the Group

In the period from January to December 2019, the Volkswagen Group generated gross cash flow of €39.9 (35.6) billion. The change in working capital amounted to €−22.0 (−28.3) billion. The administrative fine imposed after regulatory offense proceedings, which was recognized in the reporting period as a special item in connection with the diesel issue, led to an immediate cash outflow. Cash flows from operating activities were up by €10.7 billion to €18.0 billion.

At €20.1 billion, investing activities attributable to operating activities were 3.6% higher in the reporting period than in the previous year.

Cash outflow from financing activities amounted to €−0.9 billion, compared with cash inflow of €24.6 billion in the previous year. Financing activities include the dividend paid to the shareholders of Volkswagen AG, the acquisition of MAN shares tendered as a result of the termination of the control and profit and loss transfer agreement, the cash inflow resulting from the IPO of TRATON and, most particularly, the issuance and redemption of bonds and changes in other financial liabilities. Following the application of the new IFRS 16, payments for the principal portion of the lease liability have to be recognized under financing activities since January 1, 2019.

The Volkswagen Group’s cash and cash equivalents as reported in the cash flow statement were lower than in the prior-year period, at €24.3 (28.1) billion.

At the end of the reporting period, the Volkswagen Group’s net liquidity was €−148.0 billion, compared with €−134.7 billion at the end of 2018.

  (XLS:) Download

CASH FLOW STATEMENT BY DIVISION

 

 

VOLKSWAGEN GROUP

 

AUTOMOTIVE1

 

FINANCIAL SERVICES

€ million

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Including allocation of consolidation adjustments between the Automotive and Financial Services divisions.

2

Net of impairment reversals.

3

These relate mainly to the fair value measurement of financial instruments and the reclassification of gains/losses on disposal of noncurrent assets and equity investments to investing activities.

4

Net cash flow: cash flows from operating activities, net of cash flows from investing activities attributable to operating activities (investing activities excluding change in investments in securities, loans and time deposits).

5

Cash and cash equivalents comprise cash at banks, checks, cash-in-hand and call deposits.

6

The total of cash, cash equivalents, securities, loans to affiliates and joint ventures as well as time deposits net of third-party borrowings (noncurrent and current financial liabilities).

Cash and cash equivalents at beginning of period

 

28,113

 

18,038

 

23,354

 

13,428

 

4,759

 

4,609

Earnings before tax

 

18,356

 

15,643

 

15,137

 

12,861

 

3,219

 

2,782

Income taxes paid

 

−2,914

 

−3,804

 

−2,187

 

−3,786

 

−726

 

−19

Depreciation and amortization expense2

 

24,439

 

22,561

 

15,958

 

15,581

 

8,480

 

6,980

Change in pension provisions

 

342

 

524

 

320

 

503

 

23

 

21

Share of the result of equity-accounted investments

 

460

 

244

 

520

 

303

 

−59

 

−58

Other noncash income/expense and reclassifications3

 

−734

 

445

 

−651

 

502

 

−83

 

−56

Gross cash flow

 

39,950

 

35,613

 

29,097

 

25,964

 

10,853

 

9,650

Change in working capital

 

−21,966

 

−28,341

 

1,636

 

−7,433

 

−23,603

 

−20,908

Change in inventories

 

−674

 

−5,372

 

−345

 

−5,337

 

−329

 

−34

Change in receivables

 

−893

 

−6,400

 

−1,176

 

−1,800

 

283

 

−4,600

Change in liabilities

 

2,297

 

3,645

 

1,564

 

2,793

 

733

 

853

Change in other provisions

 

1,304

 

−1,286

 

1,400

 

−1,306

 

−96

 

20

Change in lease assets (excluding depreciation)

 

−13,204

 

−11,647

 

−110

 

−1,590

 

−13,095

 

−10,056

Change in financial services receivables

 

−10,796

 

−7,282

 

303

 

−191

 

−11,099

 

−7,090

Cash flows from operating activities

 

17,983

 

7,272

 

30,733

 

18,531

 

−12,750

 

−11,258

Cash flows from investing activities attributable to operating activities

 

−20,076

 

−19,386

 

−19,898

 

−18,837

 

−178

 

−549

of which: investments in property, plant and equipment, investment property and intangible assets, excluding capitalized development costs

 

−14,230

 

−13,729

 

−14,007

 

−13,218

 

−223

 

−510

capitalized development costs

 

−5,171

 

−5,234

 

−5,171

 

−5,234

 

 

acquisition and disposal of equity investments

 

−913

 

−705

 

−716

 

−594

 

−196

 

−111

Net cash flow4

 

−2,093

 

−12,113

 

10,835

 

−306

 

−12,928

 

−11,807

Change in investments in securities, loans and time deposits

 

−1,069

 

−2,204

 

−5,018

 

6,129

 

3,949

 

−8,332

Cash flows from investing activities

 

−21,146

 

−21,590

 

−24,916

 

−12,708

 

3,771

 

−8,882

Cash flows from financing activities

 

−865

 

24,566

 

−11,278

 

4,274

 

10,413

 

20,292

of which: Capital transactions with noncontrolling interests

 

1,368

 

−28

 

1,368

 

−28

 

 

Capital contributions/capital redemptions

 

 

1,491

 

−970

 

1,418

 

970

 

73

MAN noncontrolling interest shareholders: compensation payments and acquisition of shares tendered

 

−1,109

 

−2,117

 

−1,109

 

−2,117

 

 

Effect of exchange rate changes on cash and cash equivalents

 

243

 

−173

 

205

 

−171

 

38

 

−2

Change of loss allowance within cash & cash equivalents

 

1

 

−1

 

1

 

−1

 

−0

 

0

Net change in cash and cash equivalents

 

−3,784

 

10,075

 

−5,256

 

9,925

 

1,472

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at Dec. 315

 

24,329

 

28,113

 

18,098

 

23,354

 

6,231

 

4,759

Securities, loans and time deposits

 

29,099

 

28,036

 

13,458

 

8,697

 

15,641

 

19,339

Gross liquidity

 

53,428

 

56,148

 

31,556

 

32,051

 

21,872

 

24,098

Total third-party borrowings

 

−201,468

 

−190,883

 

−10,280

 

−12,683

 

−191,189

 

−178,200

Net liquidity6

 

−148,040

 

−134,735

 

21,276

 

19,368

 

−169,316

 

−154,103

AUTOMOTIVE DIVISION NET CASH FLOW 2019
€ billion

Financial position of the Automotive Division

The Automotive Division’s gross cash flow was €29.1 billion in fiscal year 2019, an increase of €3.1 billion compared with the prior-year figure. This was driven particularly by healthy earnings growth, lower tax payments than in the previous year, and positive effects from the application of the new IFRS 16. The change in working capital amounted to €+1.6 (−7.4) billion. Year-on-year, above all a significantly smaller increase in inventories and markedly lower cash outflows attributable to the diesel issue had a positive effect. As a result, cash flows from operating activities rose by €12.2 billion to €30.7 billion.

Investing activities attributable to operating activities amounted to €19.9 billion, €1.1 billion up on the prior-year period. Investments in property, plant and equipment, investment property and intangible assets, excluding capitalized development costs (capex) included in this figure stood at €14.0 billion, an increase of 6.0% compared with 2018. The ratio of capex to sales revenue was unchanged at 6.6 (6.6)%. Capex was primarily allocated to our production facilities and to models that we launched in the reporting period or are planning to launch next year. These are primarily vehicles in the Golf, Atlas, ID.3, ID.4, Audi A3, Audi e-tron, Audi Q3, Audi A6/A7 family and Porsche Taycan model series as well as the Bentley Continental series. Other investment priorities included the ecological focus of our model range, product electrification and digitalization, and our modular toolkits. Additions to capitalized development costs amounting to €5.2 (5.2) billion were on a level with the 2018 figure. Strategic investments in a number of companies led to a €0.1 billion increase in the “Acquisition and disposal of equity investments” item to €0.7 billion.

Compared with the low prior-year figure, the Automotive Division’s net cash flow improved markedly by €11.1 billion to €10.8 billion. The main reasons were the increase in profit, a decline in cash outflows attributable to the diesel issue and a smaller increase in inventories.

The cash outflow from financing activities amounted to €−11.3 billion in fiscal year 2019; in the previous year, there had been a cash inflow of €4.3 billion. The dividend paid to the shareholders of Volkswagen AG in May 2019 amounted to €2.4 billion, a rise of €0.5 billion compared with the previous year. The “Capital transactions with noncontrolling interests” item includes the cash inflow of €1.4 billion resulting from the IPO of TRATON. As a result of the termination of the control and profit and loss transfer agreement with MAN SE, financing activities also include the acquisition of MAN shares tendered, and most particularly, the issuance and redemption of bonds and changes in other financial liabilities. As from January 1, 2019, payments of the principal portion of the lease liability are also reported in this item, as required following the application of the new IFRS 16.

As a result of the recognition of lease liabilities as financial liabilities required under IFRS 16, third-party borrowings in the Automotive Division were €5.4 billion higher at the end of the reporting period than at the end of the previous fiscal year. Despite this non-cash effect, the Automotive Division’s net liquidity was €21.3 billion on December 31, 2019, €1.9 billion above the level at the end of fiscal year 2018. The Automotive Division’s net liquidity accounted for 8.4 (8.2)% of consolidated sales revenue in the reporting period.

 

  (XLS:) Download

FINANCIAL POSITION IN THE PASSENGER CARS BUSINESS AREA1

€ million

 

2019

 

2018

1

The Volkswagen Commercial Vehicles brand has been reported as part of the Passenger Cars Business Area since January 1, 2019. The prior-year figures have been adjusted.

 

 

 

 

 

Gross cash flow

 

25,474

 

22,910

Change in working capital

 

3,053

 

−5,916

Cash flows from operating activities

 

28,528

 

16,995

Cash flows from investing activities attributable to operating activities

 

−20,254

 

−17,303

Net cash flow

 

8,273

 

−308

In fiscal year 2019, the Passenger Cars Business Area’s gross cash flow was €25.5 billion, up €2.6 billion on the previous year due to earnings-related factors, lower tax payments and positive effects of the application of the new IFRS 16. The change in working capital amounted to €3.1 (−5.9) billion. The smaller increase in inventories than in the previous year and lower cash outflows attributable to the diesel issue had a positive effect. Consequently, cash flows from operating activities went up by €11.5 billion to €28.5 billion. Investing activities attributable to operating activities in the Passenger Cars Business Area increased to €20.3 (17.3) billion. Capex was higher, while capitalized development costs declined slightly. The intragroup sale of the power engineering business by the Commercial Vehicles Business Area to the Passenger Cars Business Area and strategic investments in a number of companies led to a marked year-on-year increase in the “Acquisition and disposal of equity investments” item. Compared with the low prior-year figure, the Passenger Cars Business Area’s net cash flow improved by €8.6 billion to €8.3 billion.

  (XLS:) Download

FINANCIAL POSITION IN THE COMMERCIAL VEHICLES BUSINESS AREA1

€ million

 

2019

 

2018

1

The Volkswagen Commercial Vehicles brand has been reported as part of the Passenger Cars Business Area since January 1, 2019. The prior-year figures have been adjusted.

 

 

 

 

 

Gross cash flow

 

3,357

 

2,745

Change in working capital

 

−1,249

 

−1,257

Cash flows from operating activities

 

2,108

 

1,488

Cash flows from investing activities attributable to operating activities

 

603

 

−1,372

Net cash flow

 

2,711

 

116

In the reporting period, the Commercial Vehicles Business Area’s gross cash flow improved by €0.6 billion to €3.4 billion. The slight year-on-year increase was driven particularly by higher profits. The change in working capital amounted to €−1.2 (−1.3) billion. Cash flows from operating activities were up by €0.6 billion to €2.1 billion. The intragroup sale of the power engineering business led to a cash inflow from investing activities attributable to operating activities. Net cash flow increased to €2.7 (0.1) billion.

  (XLS:) Download

FINANCIAL POSITION IN THE POWER ENGINEERING BUSINESS AREA

€ million

 

2019

 

2018

 

 

 

 

 

Gross cash flow

 

265

 

309

Change in working capital

 

−168

 

−260

Cash flows from operating activities

 

98

 

49

Cash flows from investing activities attributable to operating activities

 

−247

 

−162

Net cash flow

 

−150

 

−113

In fiscal year 2019, the Power Engineering Business Area recorded gross cash flow of €0.3 (0.3) billion. Due to a decrease in funds tied up in working capital, the change in working capital amounted to €−0.2 (−0.3) billion. Cash flows from operating activities were higher than in the previous year. Investing activities attributable to operating activities increased by €0.1 billion to €0.2 billion. At €−0.1 (−0.1) billion, net cash flow was virtually on a level with the previous year.

Financial position in the Financial Services Division

In the reporting period, the Financial Services Division’s gross cash flow was €10.9 (9.6) billion. The change in working capital of €−23.6 (−20.9) billion was a result of an increase in funds tied up in working capital, mainly driven by the growth in business volume. Cash flows from operating activities amounted to €−12.7 (−11.3) billion.

Investing activities attributable to operating activities declined by €0.4 billion to €0.2 billion in the reporting period, mainly due to lower capex.

In the Financial Services Division, financing activities resulted in a cash inflow of €10.4 (20.3) billion in fiscal year 2019 for refinancing the business volume. This figure primarily included the issuance and redemption of bonds and other financial liabilities.

At the end of the reporting period, the Financial Services Division’s negative net liquidity, which is common in the industry, stood at €−169.3 billion; on December 31, 2018, it had amounted to €−154.1 billion.